Uitsig Residential Estate | Engel & Völkers 3D Investor Explorer

UITSIG 131 Units

ENGEL&VÖLKERS

Floor:

ENGEL&VÖLKERS • INVESTMENT DESK

Unit & ROI Explorer

Selected 3D Unit AVAILABLE

Unit 1 • Block A3 (Ground Floor)

Tap any unit in 3D to inspect floor position, size & yield.

1:200 Architectural Unit Floorplan 84 m² • 2 Bed • 1 Bath

1. Filter by Unit Type 6 Types • 131 Units

Ground Floor (Garden)

Units: 1, 2, 5, 6, 9, 10

Purchase Price R 1 649 000

Rental ROI 7.6%

Cap. Growth +6.0%

Total Yr 1 ROI 13.6%

Gross Monthly Rental R 13 200 / pm

Total Monthly Expenses - R 2 724 / pm

• Rental Agent Fee (7%) R 924

• Estate Levy R 1 200

• JB Marks Municipal Rates R 600

Net Annual Rental Income R 125 712 / yr

Projected Year 1 Value (+6%) R 1 747 940 (+R 98 940)

5 Years

Investment Horizon 5 Years

Cap. Growth 6.0%

Rent Escalation 6.0%

Cash Deposit (100% = Cash) 100% Cash

Projected Property Value (Yr 5) R 2 206 734

Cumulative Net Rental Income R 708 650

Total Projected Wealth Gain + R 1 266 384

ENGEL&VÖLKERS POTCHEFSTROOM

Carl Venter (MPRE)

Joint Licence Partner • 85+ Developments

Call Email

Office: +27 (0)18 297 5777 Cell: +27 (0)83 291 0434

ENGEL&VÖLKERS • UITSIG RESIDENTIAL ESTATE

Unit Type & Size	Units	Purchase Price	Monthly Rent	Expenses	Net Annual	Rental ROI	6% Growth	Total Yr 1 ROI	3D